深国商财务报表 |
评论“深国商” |
|
|
项目 |
2003年 |
2002年 |
2001年 |
货币资金 |
152,056,736.00 |
154,308,176.00 |
153,571,040.00 |
短期投资 |
20,200.00 |
212,694.97 |
0.00 |
减:短期投资跌价准备 |
0.00 |
0.00 |
0.00 |
短期投资净额 |
0.00 |
0.00 |
0.00 |
应收票据 |
0.00 |
0.00 |
0.00 |
应收股利 |
0.00 |
0.00 |
0.00 |
应收利息 |
1,020,642.38 |
1,265,629.88 |
1,241,904.88 |
应收帐款 |
9,411,096.00 |
23,954,726.00 |
48,660,548.00 |
减:坏帐准备 |
0.00 |
0.00 |
0.00 |
应收帐款净额 |
0.00 |
0.00 |
0.00 |
预付帐款 |
49,665,660.00 |
34,346,040.00 |
32,489,874.00 |
应收补帖款 |
0.00 |
0.00 |
0.00 |
其它应收款 |
26,581,274.00 |
103,994,456.00 |
156,929,344.00 |
存货 |
466,258,464.00 |
450,120,832.00 |
434,669,344.00 |
减:存货跌价准备 |
0.00 |
0.00 |
0.00 |
存货净额 |
466,258,464.00 |
450,120,832.00 |
434,669,344.00 |
待摊费用 |
59,109.39 |
476,507.19 |
461,060.56 |
待处理流动资产净损失 |
0.00 |
0.00 |
0.00 |
一年内到期的长期流动资产净损失 |
|
|
|
其它流动资产 |
0.00 |
0.00 |
0.00 |
流动资产合计 |
705,073,216.00 |
768,679,040.00 |
828,023,104.00 |
中长期贷款 |
|
|
|
逾期贷款 |
|
|
|
减贷款呆帐准备 |
|
|
|
长期股权投资 |
21,202,024.00 |
21,799,670.00 |
21,461,838.00 |
长期债权投资 |
0.00 |
0.00 |
0.00 |
长期投资合计 |
21,202,024.00 |
21,799,670.00 |
21,461,838.00 |
减:长期投资减值准备(相当投资风险准备) |
0.00 |
0.00 |
0.00 |
长期投资净额(或长期资产、投资合计) |
0.00 |
0.00 |
0.00 |
固定资产原价 |
488,797,984.00 |
438,863,424.00 |
439,602,336.00 |
减:累计折旧 |
116,200,032.00 |
105,014,808.00 |
94,527,752.00 |
固定资产净值 |
372,597,952.00 |
333,848,640.00 |
345,074,560.00 |
工程物资 |
0.00 |
0.00 |
0.00 |
在建工程 |
0.00 |
0.00 |
26,927,246.00 |
固定资产清理 |
0.00 |
0.00 |
0.00 |
待处理固定资产净损失 |
0.00 |
0.00 |
0.00 |
固定资产合计 |
333,688,512.00 |
294,939,168.00 |
333,092,352.00 |
无形资产 |
3,687,310.00 |
4,138,700.00 |
85,581.67 |
开办费 |
0.00 |
0.00 |
0.00 |
长期待摊费用 |
6,972,485.50 |
5,860,858.50 |
5,658,742.00 |
其它长期资产 |
0.00 |
0.00 |
0.00 |
无形资产及其它资产合计 |
10,659,795.00 |
9,999,558.00 |
5,744,323.50 |
递延税款借项 |
0.00 |
0.00 |
0.00 |
资产总计 |
1,070,623,552.00 |
1,095,417,472.00 |
1,188,321,664.00 |
短期借款 |
562,279,936.00 |
560,846,016.00 |
534,439,744.00 |
应付票据 |
5,000,000.00 |
7,000,000.00 |
0.00 |
应付帐款 |
28,666,216.00 |
24,811,594.00 |
41,614,788.00 |
预收帐款 |
14,847,561.00 |
22,966,384.00 |
15,315,314.00 |
代销商品款 |
0.00 |
0.00 |
0.00 |
应付工资 |
0.00 |
138,314.00 |
880,000.00 |
应付福利费 |
218,174.52 |
333,349.72 |
589,475.94 |
应付股利 |
5,127,701.50 |
5,271,701.50 |
5,271,701.50 |
应交税金 |
2,567,964.50 |
3,309,752.50 |
39,075,460.00 |
其他应交款 |
-80,869.70 |
-78,890.30 |
-10,723.22 |
其他应付款 |
59,882,396.00 |
69,047,584.00 |
105,404,936.00 |
预提费用 |
16,951,560.00 |
18,627,898.00 |
10,099,571.00 |
一年内到期的长期负债 |
0.00 |
0.00 |
0.00 |
其他流动负债 |
0.00 |
0.00 |
0.00 |
流动负债合计 |
695,460,608.00 |
712,273,664.00 |
752,680,320.00 |
长期借款 |
0.00 |
0.00 |
0.00 |
应付债券 |
0.00 |
0.00 |
0.00 |
长期应付款 |
0.00 |
0.00 |
0.00 |
住房周转金 |
0.00 |
0.00 |
0.00 |
其他长期负债 |
0.00 |
0.00 |
0.00 |
长期负债合计 |
0.00 |
0.00 |
0.00 |
递延税款贷项 |
0.00 |
0.00 |
0.00 |
负债合计 |
695,460,608.00 |
712,273,664.00 |
752,680,320.00 |
少数股东权益 |
43,267,948.00 |
50,223,828.00 |
62,878,312.00 |
股本 |
220,901,184.00 |
220,901,184.00 |
220,901,184.00 |
资本公积金 |
51,109,680.00 |
51,109,680.00 |
51,109,680.00 |
盈余公积金 |
124,246,880.00 |
124,513,464.00 |
127,727,264.00 |
其中公益金 |
25,623,094.00 |
25,711,956.00 |
26,783,222.00 |
未分配利润 |
-64,362,784.00 |
-63,604,376.00 |
-26,975,088.00 |
股东权益合计 |
331,894,976.00 |
332,919,968.00 |
372,763,040.00 |
负债和股东权益合计 |
1,070,623,552.00 |
1,095,417,472.00 |
1,188,321,664.00 |
|