吉林炭素股份有限公司2004年第三季度报告

  作者:    日期:2004.10.25 14:11 http://www.stock2000.com.cn 中天网

   

                  吉林炭素股份有限公司2004年第三季度报告

 

    1重要提示

    1.1本公司董事会及其董事保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性负个别及连带责任。

    1.2本季度报告中财务报告未经审计。

    1.3全体董事均出席本次董事会。

    1.4公司董事长李勇智先生、总经理姜伯涛先生、财务负责人庞志光先生声明:保证本季度报告中财务报告的真实、完整。

    2公司基本情况

    2.1公司基本信息

股票简称     吉林炭素          变更前简称(如有)

股票代码     000928

                      董事会秘书                   证券事务代表

姓名                    庞志光                        张禹飞

联系地址           吉林市和平街九号              吉林市和平街九号

电话                 0432-2749800                  0432-2749375

传真                 0432-2749375                  0432-2749375

电子邮箱          [email protected]              [email protected]

    2.2财务资料

                                          本报告期末           上年度期末

总资产(元)                          3,127,445,825.43     3,177,402,730.64

股东权益(不含少数股                1,006,130,883.05     1,005,032,660.67

东权益)(元)

每股净资产(元/股)                              3.557                3.553

调整后的每股净资

产(元/股)                                      2.952                2.991

                                                         本报告期末比上年

                                                         度期末增减(%)

总资产(元)                                                          -1.57

股东权益(不含少数股                                                 0.11

东权益)(元)

每股净资产(元/股)                                                    0.11

调整后的每股净资                                                    -1.30

产(元/股)

                                                         本报告期比上年同

                              报告期   年初至报告期期末

                                                             期增减(%)

经营活动产生的现                                                   -76.43

                        2,242,250.83      20,348,080.79

金流量净额(元)

每股收益(元/股)                0.001              0.004            -50.00

净资产收益率(%)                0.022              0.118            -0.046

扣除非经常性损益后             0.058              0.156            -0.015

的净资产收益率(%)

非经常性损益项目                                        2004年1-9月(元)

1、补贴收入                                                    264,746.00

2、营业外收入                                                  154,630.79

3、营业外支出                                                  981,621.31

4、非经常性损益所得税影响数                                    185,540.69

合计                                                           376,703.83

    2.2.2利润表

    利润表

    编制单位:吉林炭素股份有限公司                          单位:人民币元

                                                    2004年1-9月

项                 目         行次

                                                   合并            母公司

一、主营业务收入                1        812,164,624.09    647,687,235.53

减:主营业务成本                2        700,118,176.37    576,301,044.93

主营业务税金及附加              3          4,444,268.85      3,739,461.11

二、主营业务利润                4        107,602,178.87     67,646,729.49

加:其他业务利润                5         19,325,645.98     22,783,513.90

减:营业费用                    6         34,651,995.41     22,055,776.91

管理费用                        7         39,634,192.12     27,817,497.88

财务费用                        8         49,595,130.97     38,225,427.21

三、营业利润                    9          3,046,506.35      2,331,541.39

加:投资收益                    10        -1,122,684.61     -1,122,684.61

补贴收入                        11           264,746.00                 -

营业外收入                      12           154,630.79            250.00

减:营业外支出                  13           981,621.31        866,728.12

加:以前年度损益调整            14                    -                 -

四、利润总额                    15         1,361,577.22        342,378.66

减:所得税                      16           283,314.29         10,318.39

少数股权收益                    17          -109,703.04                 -

五、净利润                      18         1,187,965.97        332,060.27

                                                 2003年1-9月

项                 目

                                             合并                  母公司

一、主营业务收入                   599,468,230.03          496,097,088.30

减:主营业务成本                   518,345,408.30          434,088,078.36

主营业务税金及附加                   3,843,700.71            3,740,827.89

二、主营业务利润                    77,279,121.02           58,268,182.05

加:其他业务利润                     8,122,750.91            8,108,665.98

减:营业费用                        18,878,666.78           12,380,700.09

管理费用                            24,793,509.87           18,675,199.87

财务费用                            40,260,693.62           32,877,894.65

三、营业利润                         1,469,001.66            2,443,053.42

加:投资收益                           814,116.00              -81,907.39

补贴收入                               143,382.00                       -

营业外收入                              71,220.65               69,876.60

减:营业外支出                         393,626.89              274,557.33

加:以前年度损益调整                  -166,332.85             -166,332.85

四、利润总额                         1,937,760.57            1,990,132.45

减:所得税                             641,710.87              641,710.87

少数股权收益                          -769,146.74                       -

五、净利润                           2,065,196.44            1,348,421.58

    利润表(续)

    编制单位:吉林炭素股份有限公司                          单位:人民币元

                                                   2004年7-9月

项                目

                                                  合并             母公司

一、主营业务收入                 1      313,162,570.96     247,832,849.30

减:主营业务成本                 2      271,675,990.76     220,131,235.33

主营业务税金及附加               3        2,074,549.50       1,853,202.60

二、主营业务利润                 4       39,412,030.70      25,848,411.37

加:其他业务利润                 5        7,873,566.37       9,165,600.48

减:营业费用                     6       11,474,050.04       7,582,917.32

管理费用                         7       13,428,389.07       9,591,355.20

财务费用                         8       21,107,717.28      17,327,843.14

三、营业利润                     9        1,275,440.68         511,896.19

加:投资收益                    10         -382,367.79           8,927.87

补贴收入                        11           82,000.00                  -

营业外收入                      12          151,111.19                  -

减:营业外支出                  13          774,373.39         741,094.39

加:以前年度损益调整            14                   -                  -

四、利润总额                    15          351,810.69        -220,270.33

减:所得税                      16          131,700.55          -5,548.69

少数股权收益                    17                   -                  -

五、净利润                      18          220,110.14        -214,721.64

                                                     2003年7-9月

项                目

                                          合并                     母公司

一、主营业务收入                235,995,936.05             219,172,989.20

减:主营业务成本                205,955,870.82             196,208,978.15

主营业务税金及附加                1,757,665.52               1,707,588.02

二、主营业务利润                 28,282,399.71              21,256,423.03

加:其他业务利润                  4,898,299.40               4,900,420.19

减:营业费用                      9,538,895.74               7,009,297.15

管理费用                          7,729,693.78               5,716,899.58

财务费用                         15,983,003.50              13,602,687.12

三、营业利润                        -70,893.91                -172,040.63

加:投资收益                        637,994.00                 933,190.28

补贴收入                                     -                          -

营业外收入                           49,544.05                  48,200.00

减:营业外支出                       96,783.48                  89,875.62

加:以前年度损益调整               -166,332.85                -166,332.85

四、利润总额                        353,527.81                 553,141.18

减:所得税                          -29,427.95                 -29,427.95

少数股权收益                       -303,391.29

五、净利润                          686,347.05                 582,569.13

    2.3报告期内股东总数及前十名流通股股东持股表

报告期内股东总数         53,468

前十名流通股股东持股情况

股东名称                 期末持有流通股的数量       种类(A,B,H股或其它)

丛立鹏                                245,151                           A

许为珍                                200,300                           A

张书君                                180,690                           A

华虎根                                170,000                           A

袁有顺                                154,000                           A

强  飞                                150,000                           A

高洪亮                                149,583                           A

张玉国                                147,000                           A

王  真                                141,718                           A

漆有声                                140,100                           A

    3管理层讨论与分析

    3.1公司报告期内经营活动总体状况的简要分析

    报告期内,公司生产经营管理等各方面工作呈现持续上升的健康发展态势,公司通过调整产品结构,生产市场所需产品;加大考核力度,产品质量稳步提高;加强成本和资金管理,尽可能地消化各种减利因素;巩固拓展市场,扩大产品销量,降低库存;改革工艺技术,开展技术创新,缩短工艺流程,向科技要效益。

    经过努力,截至本报告期,公司各项指标比去年同期大幅提高:产品产量和产品质量创历史最好水平。实现销售收入为81,216.46万元,累计实现利润136万元。

    报告期内,因石油价格上涨,公司生产所需原材料价格继续上涨,运费价格提高,生产成本上升,影响了公司效益。

    3.1.1占主营收入或主营业务利润总额10%以上的主营行业或产品情况

    √适用             □不适用

                                                           单位:人民币元

分行业               主营业务收入           主营业务成本        毛利率(%)

工业               467,090,978.77         378,838,848.49            18.89

商业               345,073,645.32         321,279,327.88             6.90

合计               812,164,624.09         700,118,176.37            13.80

分产品                 主营业务收入           主营业务成本      毛利率(%)

普通功率电极         185,105,540.56         162,041,818.71          12.46

高功率电极           321,506,867.51         313,974,039.83           2.34

超高功率电极         171,071,072.28         141,721,138.91          17.16

其他                 134,481,143.74          82,381,178.92          38.74

合计                 812,164,624.09         700,118,176.37          13.80

其中:关联交易        22,691,960.43          19,560,469.89          13.80

    3.1.2公司经营的季节性或周期性特征

    √适用          □不适用

    本公司生产及产品质量受季节影响较大,冬季是生产的淡季。

    公司采取措施,确保生产经营正常运行,实现季度生产经营目标。

    3.1.3报告期利润构成情况

    √适用              □不适用

                                                           单位:人民币元

                                                  2004年7-9月

项         目

                                                                 占利润总

                                                    金额

                                                                   额比例

主营业务利润                               39,412,030.70           11203%

其他业务利润                                7,873,566.37            2238%

期间费用                                   46,010,156.39           13078%

投资收益                                     -382,367.79            -109%

补贴收入                                       82,000.00              23%

营业外收支净额                               -623,262.20            -177%

利润总额                                      351,810.69             100%

                                2004年1-6月

项         目

                                                占利润总         增减幅度

                             金额

                                                  额比例

主营业务利润              68,190,148.17            6753%            4450%

其他业务利润              11,452,079.61            1134%            1104%

期间费用                  77,871,162.11            7712%            5366%

投资收益                    -740,316.82             -73%             -35%

补贴收入                     182,746.00              18%               5%

营业外收支净额              -203,728.32             -20%            -157%

利润总额                   1,009,766.53             100%               0%

    变动原因:

    (1)报告期主营业务利润、其他业务利润占利润总额的比例较前一报告期上升主要是本报告期利润总额相对较小所致,但从产品销售毛利率来看,与前一报告期基本保持一致。

    (2)报告期期间费用占利润总额的比例较前一报告期增加,主要是本报告期利润总额相对较小所致,但从销售费用率来看,与前一报告期基本保持一致。

    (3)报告期投资收益占利润总额的比例较前一报告期下降,主要是本报告期股权投资差额摊销增加所致。

    (4)报告期补贴收入占利润总额的比例较前一报告期上升,主要是本报告期出口补贴增加所致。

    (5)报告期营业外收支净额占利润总额的比例较前一报告期下降,主要是本报告期处置固定资产净损失增加所致。

    3.1.4  主营业务及其结构与前一报告期相比发生重大变化的情况及原因说明

    □适用     √不适用

    3.1.5  主营业务盈利能力(毛利率)与前一报告期相比发生重大变化的情况及其原因说明

    □适用     √不适用

    3.2  重大事项及其影响和解决方案的分析说明

    □适用     √不适用

    3.3  会计政策、会计估计、合并范围变化以及重大会计差错的情况及原因说明

    □适用     √不适用

    3.4  经审计且被出具“非标意见”情况下董事会和监事会出具的相关说明

    □适用     √不适用

    3.5   预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及原因说明

    √适用    □不适用

    公司董事会根据第三季度财务状况预测:公司2004年度将可能出现较大额度的亏损,其主要原因:

    A.为降低财务风险,根据公司资产减值准备计提办法中的有关规定,提取减值准备所致;

    B.因石油价格上涨,公司生产所需原材料价格大幅上涨和运费提高,使生产成本上升。

    具体情况将以公司2004年度审计报告为准。公司特别提醒广大投资者,注意投资风险。

    3.6  公司对已披露的年度经营计划或预算的滚动调整情况

    □适用     √不适用

    董事长:李勇智

    吉林炭素股份有限公司董事会

    2004年10月22日


关闭窗口】 【今日全部财经信息