吴忠仪表股份有限公司2003年第三季度报告

  作者:    日期:2003.10.25 13:55 http://www.stock2000.com.cn 中天网

           吴忠仪表股份有限公司2003年第三季度报告

 

    §1重要提示

    1.1 本公司董事会及其董事保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性负个别及连带责任。

    1.2 公司董事长赵广生先生、财务总监李志强先生声明:保证季度报告中财务报告的真实、完整。

    1.3  公司本季度财务会计报告未经审计。

    §2  公司基本情况

    2.1   公司基本信息

股票简称            吴忠仪表                           股票代码    000862

                   董事会秘书                      证券事务代表

姓名                 刘素娟                           刘伟盛

联系地址   宁夏吴忠市利通区朝阳街67号       宁夏吴忠市利通区朝阳街67号

电话              0953-3929060                     0953-3929059

传真              0953-3929057                     0953-3929057

电子邮箱       [email protected]               [email protected]

    2.2    财务资料

    2.2.1  主要会计数据及财务指标

                                                         本报告期末比上年

                         本报告期末        上年度期末    度期末增减(%)

总资产             1,481,440,161.57   1,390,260,938.21               6.56

股东权益(不含少

数股东权益)         753,920,445.35     741,048,657.19               1.74

每股净资产                     3.45               3.39               1.77

调整后的每股净资产             3.43               3.37               1.78

                                                         本报告期比上年同

                             报告期   年初至报告期期末       期增减(%)

经营活动产生的现

金流量净额           -34,217,379.75     -70,643,403.69                —

每股收益                       0.01               0.0521           -48.10

净资产收益率(%)                0.29               1.51             -48.99

扣除非经常性损益

后的净资产收益率              -0.03               1.51             -59.86

非经常性损益项目                                                     金额

减:投资收益                                                 2,861,665.54

营业外收入                                                      43,580.32

加:营业外支出                                                 464,564.80

合    计                                                    -2,440,681.06

    2.2.2  利润表

    合并利润表

                                                                 会企02表

    编制单位:吴忠仪表股份有限公司金额                     单位:人民币元

                      注                             2003年1-9月

项目                  释                       母公司            合并数

一、主营业务收入                         147,501,224.94    165,606,444.26

减:主营业务成本                          86,037,485.47    100,938,052.69

主营业务税金及附加                         1,083,428.32      1,336,060.83

二、主营业务利润                          60,380,311.15     63,332,330.74

加:其他业务利润                             249,585.27      1,209,579.37

减:营业费用                              15,540,042.47     16,572,741.25

管理费用                                  16,241,450.27     18,971,584.57

财务费用                                  18,201,714.20     18,366,652.98

三、营业利润                              10,646,689.48     10,630,931.31

加:投资收益                               2,679,390.25      2,861,665.54

补贴收入

营业外收入                                    26,114.32         43,580.32

减:营业外支出                               455,436.44        464,564.80

四、利润总额                              12,896,757.61     13,071,612.37

减:所得税                                 1,593,136.29      1,640,029.45

少数股东本期损益                                                59,510.76

五、净利润                                11,303,621.32     11,372,072.16

                                                      2002年1-9月

项目                                           母公司            合并数

一、主营业务收入                         269,009,993.20    284,217,136.29

减:主营业务成本                         180,425,449.13    191,900,146.02

主营业务税金及附加                         1,876,077.82      2,062,637.13

二、主营业务利润                          86,708,466.25     90,254,353.14

加:其他业务利润                             222,396.20        630,212.04

减:营业费用                              16,622,321.98     17,996,541.41

管理费用                                  30,627,182.56     33,992,770.64

财务费用                                  13,698,304.12     14,244,051.02

三、营业利润                              25,983,053.79     24,651,202.11

加:投资收益                               1,534,676.87      3,118,447.00

补贴收入

营业外收入                                     5,120.62          6,262.62

减:营业外支出                               252,663.71        258,826.85

四、利润总额                              27,270,187.57     27,517,084.88

减:所得税                                 6,183,419.17      6,186,832.35

少数股东本期损益                                              -580,560.75

五、净利润                                21,086,768.40     21,910,813.28

                                                       2002年度

项目                                           母公司            合并数

一、主营业务收入                         359,582,090.41    375,380,085.93

减:主营业务成本                         232,322,168.57    243,067,854.11

主营业务税金及附加                         2,654,661.04      2,812,826.63

二、主营业务利润                         124,605,260.80    129,499,405.19

加:其他业务利润                           1,361,587.01      1,790,961.45

减:营业费用                              32,074,463.34     33,828,854.44

管理费用                                  46,446,858.04     56,550,775.51

财务费用                                  21,688,867.63     22,334,508.24

三、营业利润                              25,756,658.80     18,576,228.45

加:投资收益                             -10,337,612.53     -2,372,011.61

补贴收入

营业外收入                                    20,663.94         23,162.54

减:营业外支出                               930,851.08      1,235,381.04

四、利润总额                              14,508,859.13     14,991,998.34

减:所得税                                 7,294,456.59      7,348,653.84

少数股东本期损益                                            -1,609,709.00

五、净利润                                 7,214,402.54      9,253,053.50

    补充资料:

项目                         2003年1-9月           2002年1-9月

                          母公司    合并数      母公司      合并数

1、出售、处置部门或被

投资单位所得收益

2、自然灾害发生的损失

3、会计政策变更增加利

润总额(减少以“-”表示)

4、会计估计变更增加利

润总额(减少以“-”表示)

5、债务重组损失

6、其他

项目                                                   2002年度

                                               母公司            合并数

1、出售、处置部门或被

投资单位所得收益

2、自然灾害发生的损失

3、会计政策变更增加利

润总额(减少以“-”表示)                    -1,228,750.00    -1,228,750.00

4、会计估计变更增加利

润总额(减少以“-”表示)

5、债务重组损失

6、其他

    法定代表人:赵广生    会计机构负责人:李志强    制表人:王振文    编制日期:2003年10月18日

    合并利润分配表

                                                            会企02表附表1

    编制单位:吴忠仪表股份有限公司                     金额单位:人民币元

                          注                         2003年1-9月

项目                      释                     母公司            合并数

一、净利润                                11,303,621.32     11,372,072.16

加:年初未分配利润                        29,531,700.40     33,193,988.09

盈余公积金转入数                                                        -

二、可供分配的利润                        40,835,321.72     44,566,060.25

减:提取法定公积金                                                      -

提取法定公益金                                                          -

职工福利及奖励金                                                        -

三、可供股东分配的利润                    40,835,321.72     44,566,060.25

减:应付优先股股利                                                      -

提取任意盈余公积金                                                      -

应付普通股股利                                                          -

转作资本的普通股股利                                                    -

四、未分配利润                            40,835,321.72     44,566,060.25

                                                        2002年1-9月

项目                                             母公司            合并数

一、净利润                                21,086,768.40     21,910,813.28

加:年初未分配利润                        24,023,190.48     25,644,811.91

盈余公积金转入数                                      -                 -

二、可供分配的利润                        45,109,958.88     47,555,625.19

减:提取法定公积金                                    -                 -

提取法定公益金                                        -                 -

职工福利及奖励金                                      -                 -

三、可供股东分配的利润                    45,109,958.88     47,555,625.19

减:应付优先股股利                                    -                 -

提取任意盈余公积金                                    -                 -

应付普通股股利                                        -                 -

转作资本的普通股股利                                  -                 -

四、未分配利润                            45,109,958.88     47,555,625.19

                                                       2002年度

项目                                           母公司            合并数

一、净利润                                 7,214,402.54      9,253,053.50

加:年初未分配利润                        23,399,458.24     25,023,094.97

盈余公积金转入数                                      -                 -

二、可供分配的利润                        30,613,860.78     34,276,148.47

减:提取法定公积金                           721,440.25        721,440.25

提取法定公益金                               360,720.13        360,720.13

职工福利及奖励金                                      -                 -

三、可供股东分配的利润                    29,531,700.40     33,193,988.09

减:应付优先股股利                                    -                 -

提取任意盈余公积金                                    -                 -

应付普通股股利                                        -                 -

转作资本的普通股股利                                  -                 -

四、未分配利润                            29,531,700.40     33,193,988.09

    法定代表人:赵广生    会计机构负责人:李志强    制表人:王振文   编制日期:2003年10月18日

    2.3  报告期末股东总人数

    报告期末股东总人数为:58,313户。

    §3  管理层讨论与分析

    3.1  公司报告期内经营活动总体状况的简要分析

    报告期内公司所属行业及经营范围未发生变化。截至2003年第三季度,公司实现主营业务收入165,606,444.26元,同比下降41.73%;实现主营业务利润63,332,330.74元,同比下降29.83%;实现净利润11,372,072.16元,同比下降48.10%。

    3.1.1  占主营收入或主营业务利润总额10%以上的主营行业或产品情况

    √适用     □不适用

分行业                 主营业务收入           主营业务成本    毛利率(%)

自动化仪表及

民用表                147,501,224.94          86,037,485.47        41.67

    3.1.2 公司经营的季节性或周期性特征

    □适用     √不适用

    3.1.3 报告期利润构成情况(主营业务利润、其他业务利润、期间费用、投资收益、补贴收入与营业外收支净额在利润总额中所占比例与前一报告期相比的重大变动及原因的说明)

    □适用     √不适用

    3.1.4 主营业务及其结构与前一报告期相比发生重大变化的情况及原因说明

    □适用     √不适用

    3.1.5 主营业务盈利能力(毛利率)与前一报告期相比发生重大变化的情况及其原因说明

    □适用     √不适用

    3.2 重大事项及其影响和解决方案的分析说明

    □适用     √不适用

    3.3 会计政策、会计估计、合并范围变化以及重大会计差错的情况及原因说明

    □适用     √不适用

    3.4 经审计且被出具“非标意见”情况下董事会和监事会出具的相关说明

    □适用     √不适用

    3.5 预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及原因说明

    □适用     √不适用

    3.6 公司对已披露的年度经营计划或预算的滚动调整情况

    □适用     √不适用

    吴忠仪表股份有限公司

    董事长:

    二OO三年十月二十五日


关闭窗口】 【今日全部财经信息