开元证券投资基金二零零二年半年度报告

  日期:2002.08.29 15:07 http://www.stock2000.com.cn 中天网

                       开元证券投资基金二零零二年半年度报告

    目录

    一、基金简介

    二、基金主要财务指标

    三、基金管理人报告

    四、基金财务报告

    (一) 基金会计报告书

    (二) 会计报告书附注

    (三) 流通转让受到限制的基金资产

    (四) 基金投资组合

    (五)基金截止2002 年6 月30 日的股票投资情况

    (六)基金2002 年上半年新增股票明细

    (七)基金2002 年上半年剔除股票明细

    五、基金持有人情况

    六、重要事项揭示

    七、备查文件

    重要提示

    本基金的托管人----中国工商银行已于2002 年8 月27 日复核了本报告。本基金的管理人、托管人愿就本报告中所载资料的真实性、准确性和完整性负责。本报告书中的内容由本基金的管理人负责解释。

    一、基金简介

    (一)基金基本资料

    基金简称:基金开元

    基金交易代码:184688

    基金类型:契约型、封闭式

    基金单位总份额:20 亿份

    目前可流通份额:19.7 亿份

    基金存续期:15 年(1998 年3 月27 日至2013 年3 月27 日)

    上市地点: 深圳证券交易所

    上市日期:1998 年4 月7 日

    (二)基金管理人

    法定名称:南方基金管理有限公司

    注册及办公地址:深圳市深南大道4009 号投资大厦7 楼

    邮政编码:518026

    国际互联网网址:http://www.southernfund.com

    法定代表人:骆新都

    总经理:高良玉

    信息披露负责人:郑凯铨

    联系电话:0755-82912000 转,传真:0755-82912578

    (三)基金托管人

    法定名称:中国工商银行

    注册及办公地址:北京市西城区复兴门内大街55 号

    邮政编码:100032

    法定代表人:姜建清

    托管部负责人:周月秋

    信息披露负责人:刘长江

    联系电话:010-66106912 传真:010-66106913

    (四)聘请的会计师事务所

    法定名称:天健(信德)会计师事务所

    注册地址:深圳市蛇口兴华路海滨花园海滨中心商场A 座3 楼

    办公地址:深圳市滨河大道5020 号证券大厦十六层

    法定代表人:朱祺珩

    经办注册会计师:魏小珍李渭华

    联系电话:0755-82903666 传真:0755-82990787

    二、基金主要财务指标

1.基金本期净收益(元):                                   -51,620,620.21

2.单位基金本期净收益(元):                                        -0.026

3.基金可分配净收益(元):                                  74,439,385.90

4.单位基金可分配净收益(元):                                       0.037

5.期末基金资产总值(元):                               2,172,386,415.14

6.期末基金资产净值(元):                               2,137,546,772.52

7.单位基金资产净值(元):                                           1.069

8.基金资产净值收益率(%):                                        -2.58

9.本期基金资产净值增长率(%):                                     6.80

10.累计资产净值增长率(%):                                       85.77

    上述财务指标的相关计算公式列示如下:

调整后期初基金资产净值=期初基金资产净值-本期已分配收益

单位基金本期净收益= 本期净收益÷期末基金总份额

基金可分配净收益= 基金当期实现净收益+以前年度未分配收益+以前年度损益调整-未实现资本利得损失

    单位基金可分配净收益= 基金可分配净收益÷期末基金总份额

    基金资产净值收益率= 当期净收益÷调整后期初基金资产净值

    本期基金净值增长率= (分红前单位净值÷期初单位净值) ×(期末单位净值÷分红后单位净值)-1

    累计资产净值增长率= ( 第1 年度净值增长率+1) ×(第2 年度净值增长率+1)×(第3 年度净值增长率+1)×.×(上年度净值增长率+1)×(本期净值增长率+1)-1

    注: 计算中所使用的以前年度基金净值增长率已根据上述计算公式进行了相应调整。

    三、基金管理人报告

    (一)基金经理小组简介

    朱汉江先生,基金经理,36 岁,硕士学历。9 年证券从业经历,曾任职平安证券有限公司投资银行部项目经理、国泰证券有限公司投资银行部项目经理。

    王黎敏先生,基金经理助理,26 岁,硕士学历。3 年证券从业经历,曾任南方基金研究部研究员。

    此外,开元基金管理小组还配备了若干名证券投资分析人员,协助上述人员从事开元基金的投资管理工作。

    (二)基金经理工作报告

    上半年,在宏观经济基本面趋好和连续的利好政策支持下,证券市场结束了去年下半年以来的下跌走势,整个市场的运行规律发生了一定的变化,股指出现了波动幅度缩小、震荡速率加快的特征,盈利机会以板块热点为主,绩优股的总体表现弱于市场。

    开元基金在坚持自己投资理念和投资风格的基础上,根据证券市场的变化,适度调整了投资策略,对持股结构进行了较大的调整,在仓位控制、资产配置和时机抉择等方面采取了更为灵活的操作策略。首先,对原有的投资组合进行了深入的分析,将行业周期仍处于底部并且没有明显好转迹象、公司业绩出现滑坡及市盈率偏高的个股,坚决进行减持或清仓,避免或减少个股风险对基金资产造成损失;其次,为避免流动性风险,本基金降低了持股的集中度,使基金组合的流动性得以提高,也使灵活的操作策略得以实施;第三、在今年上半年的两次比较大的反弹行情中,开元基金比较好的把握了市场机会,在持股比例和持股结构上均做了比较充分的准备,通过时机抉择为基金资产带来增值收益;第三,为避免流动性风险,本基金降低了持股的集中度,

    我国国民经济2002 年的主旋律是平稳增长,内需保持稳定增长,政府投资和民间投资的增长速度都将呈现良好的发展态势,在加入WTO 的影响下,预计外资增长幅度也可以达到较为理想的状态。受当前世界经济增速减缓的影响,我国经济增长指标将会有所波动,但是外部环境对我国经济影响不会很大,因为我国经济的特点是以内需为主导,预计7%的经济增长目标可以实现。

    在微观层面,消费结构也在调整。在城市中,用于住房、交通、通讯、教育、旅游的消费明显增加,带动了相关产业的发展。特别是住房和汽车将成为新的经济增长点,潜力很大。因为汽车和房地产这两个产业具有比较完整的产业链,一旦启动,对整体经济增长的影响会很大。就2001 年这两个产业的情况来看,在2002 年完全有可能出现这种理想的变化。

    总体来看,2002 年我国经济发展面临许多国际因素的不确定性,经济运行环境难有大的改善,但在以内需驱动为主、结构调整加快、外商增加对中国投资良好态势不变等多种因素作用下,中国经济仍会在世界各国经济普遍不景气甚至衰退中一枝独秀,这为我国资本市场的发展奠定了基础。

    2002 年,证券市场面临的环境将与2001 年有所不同,在管理层、学术界,股市的稳定、发展成为最强音,“稳定是发展的基础”已成为市场各方的共识。管理层在出台有关政策时将会考虑市场的承受能力,避免引起市场的大幅波动。同时,市场的健康发展,需要良好的秩序,持续的规范和监管也不可缺少,只有规范的市场才能提高投资者信心和市场效率,充分发挥市场的各项功能。

    预计证券市场2002 年的表现将好于2001 年,波动幅度将缩小。中国股市经过2001 年下半年的大幅调整,风险得到一定的释放,过度投机行为得到抑制,许多上市公司的市盈率已降到很低水平,年度分红对股价的比率已超过同期储蓄利率,投资价值得到体现;证券市场配置资源的功能将得到强化,业绩优良、发展前景好的上市公司将得到市场的追捧。

    在新的一年,开元基金将秉承和发扬一贯的投资理念和风格,继续坚持以法律法规为准绳,以基金持有人利益最大化为宗旨,坚持“研究为本、价值投资”的投资理念,将基本研究与市场研究有效结合起来。对于基本面良好、发展空间广阔、能为股东带来持续稳定收益的上市公司,开元基金将坚定持有,力求为基金持有人争取长期稳定的资本利得。同时,开元基金将积极调整投资策略, 通过有效的资产配置、灵活的时机抉择和合理的持股结构来增加基金收益。开元基金将伴随中国资本市场的高速成长而为基金持有人持续地提供可靠的回报,使基金持有人分享中国资本市场发展的成果。

    (三)内部监察报告

    基金运作合规性声明

    本报告期内,本基金管理人严格遵守《证券投资基金管理暂行办法》及其各项实施准则、《开元证券投资基金基金契约》和其他有关法律法规的规定,本着诚实信用、勤勉尽责的原则管理和运用基金资产,坚持“一流人才、一流管理、一流效益”的经营理念,在严格控制风险的基础上,为基金持有人谋求最大利益。本报告期内,基金运作整体合法合规,无损害基金持有人利益的行为。基金的投资范围、投资比例及投资组合符合有关法规及基金契约的规定。

    内部监察工作报告

    2002 年上半年,本基金管理人坚持一切从合规运作、防范风险、保护基金持有人利益出发,遵循“全面管理、独立稽核、相互制约、同步发展、定量分析”的内部控制理念,致力于内控机制的建立和完善,大力加强监察稽核工作,保证各项法规和管理制度的落实,保证基金契约得到严格履行。公司监察稽核部门按照规定的权限和程序,独立地开展基金运作和公司管理的合规性监察,发现问题及时提出改进建议并督促业务部门进行整改,同时定期向监管部门、董事长和公司管理层出具监察稽核报告。

    本报告期内,基金管理人内部监察主要工作如下:

    (一)规范员工行为操守,加强职业道德教育和风险教育。制定并严格执行《员工行为操守准则》、《员工纪律处分办法》,明确各岗位员工的行为准则以及违反行为准则的处理程序和办法,更好地防范道德风险;组织员工学习《证券投资基金法律法规汇编》,签订《业绩合同》,明确员工的风险责任,进一步树立全员风险意识。

    (二)修订内部监察稽核制度,协助公司各部门制定完善各项管理制度和业务流程。总结近年来基金管理经验并借鉴学习境外合作伙伴的先进做法,完善基金投资决策、交易执行、风险控制、监察稽核、危机处理等方面的制度建设,努力防范投资风险。

    (三)全面开展基金运作监察稽核工作,防范内幕交易,确保基金投资的独立性、公平性。主要措施有:严格执行集中交易制度,各基金相互独立,交易指令由中央交易室统一执行完成;对电脑系统进行事先设置,杜绝出现自买自卖、反向对敲等违规行为;严格检查基金的研究支持、投资决策、交易过程是否符合规定的程序;对基金投资进行全面实时监控;加强对投资、交易资料的管理,投资部按月将基金的投资和交易数据等资料移交稽核部,由稽核部稽核检查后统一保管。

    通过以上工作的开展,在本报告期内本基金运作过程中未发生关联交易、内幕交易,也不存在本基金管理人管理的各基金之间的违规交叉交易,基金运作整体合法合规。在今后的工作中,本基金管理人将继续坚持一贯的内部控制理念,进一步完善内控制度,提高监察稽核工作水平,努力防范和控制各种风险,充分保障基金持有人的合法权益。

    四、基金财务报告

    (一) 基金会计报告书

    开元证券投资基金

    2002 年6 月30 日

    资产负债表

    金额单位:元

资产                                  附注                     期末数

银行存款                                                  124,654,107.71

清算备付金                                                 15,089,163.32

交易保证金                                                  1,657,975.81

应收证券清算款                                             46,226,994.52

应收股利                                                       85,856.34

应收利息                                 6                 12,855,239.66

其它应收款                                                    199,233.11

股票投资市值                          2(4).4            1,286,880,257.67

其中:股票投资成本                    2(6).4            1,229,824,186.68

债券投资市值                          2(4).5              684,737,587.00

其中:债券投资成本                    2(6).5              678,686,271.37

资产合计                                                2,172,386,415.14

负债与基金持有人权益

应付证券清算款                                             14,228,448.89

应付管理人报酬                        3(2)                  9,469,198.40

应付托管费                            3(2)                    413,751.57

应付佣金                              3(2).7                5,020,939.14

应付收益                                                       84,000.00

其他应付款                                                  5,359,542.22

卖出回购证券款

预提费用                                                      263,762.4

负债合计                                                   34,839,642.62

基金持有人权益

实收基金                                 8              2,000,000,000.00

未实现利得                               9                 63,107,386.62

未分配收益                                                 74,439,385.90

持有人权益合计                                          2,137,546,772.52

基金单位净值                                                        1.069

负债及基金持有人权益合计                                2,172,386,415.14

资产                                                          期初数

银行存款                                                 716,618,166.76

清算备付金                                                30,190,286.40

交易保证金                                                 1,250,000.00

应收证券清算款

应收股利

应收利息                                                   5,238,076.53

其它应收款                                                   390,292.06

股票投资市值                                             886,931,152.79

其中:股票投资成本                                     1,011,476,258.87

债券投资市值                                             607,977,531.32

其中:债券投资成本                                       608,480,429.78

资产合计                                               2,248,595,505.86

负债与基金持有人权益

应付证券清算款                                           176,243,895.10

应付管理人报酬                                             9,593,088.23

应付托管费                                                   434,399.89

应付佣金                                                   3,433,885.13

应付收益

其他应付款                                                 4,408,177.24

卖出回购证券款                                            25,600,000.00

预提费用

负债合计                                                 219,713,445.59

基金持有人权益

实收基金                                               2,000,000,000.00

未实现利得                                              (125,048,004.54)

未分配收益                                               153,930,064.81

持有人权益合计                                         2,028,882,060.27

基金单位净值                                                       1.014

负债及基金持有人权益合计                               2,248,595,505.86

    注:期初数已根据《证券投资基金会计核算办法》进行了必要的重分类。

    后附会计报表附注为本报表组成部分。

    开元证券投资基金

    2002 年1 月1 日至2002 年6 月30 日止期间的

    经营业绩及收益分配表

    金额单位:元

                              附注         2002年1-6月       2001年1-6月

收入

股票差价收入                  2(5)       -72,741,701.88    157,048,957.32

债券差价收入                  2(5)        20,180,084.10      2,347,855.59

债券利息收入                  2(5)        10,579,599.36     10,805,199.90

存款利息收入                  2(5)         2,519,767.20      3,695,880.10

股利收入                      2(5)         6,050,622.21     11,013,810.80

买入返售证券收入              2(5)            19,795.00

其他收入                                     351,634.76        413,488.94

收入合计                                 -33,040,199.25    185,325,192.65

费用

基金管理人报酬                3(2)        14,989,572.06     22,560,781.04

基金托管费                    3(2)         2,498,262.00      3,760,130.19

卖出回购证券支出                             720,587.00      2,754,079.00

其他费用                                     371,999.90      3,459,183.50

其中:上市年费                                29,752.78

信息披露费                                    49,588.57

审计费用                                      29,752.78

费用合计                                  18,580,420.96     32,534,173.73

基金净收益                               -51,620,620.21    152,791,018.92

加:未实现估值增值变动数      2(4)       188,155,391.16   -324,393,881.65

基金经营业绩                             136,534,770.95   -171,602,862.73

本期基金净收益                           -51,620,620.21    152,791,018.92

加:期初未分配基金净收益                 153,930,064.81  1,169,571,733.85

加:以前年度损益调整            10           129,941.30      2,683,835.82

可供分配基金净收益                       102,439,385.90  1,325,046,588.59

减:本期已分配基金净收益      2(8)        28,000,000.00  1,060,000,000.00

期末未分配净收益                          74,439,385.90    265,046,588.59

    注:上期数已根据《证券投资基金会计核算办法》进行了必要的重分类。

    后附会计报表附注为本报表组成部分。

    开元证券投资基金

    2002 年1 月1 日至2002 年6 月30 日止期间的

    基金净值变动表

    金额单位:元

                                                           2002年1-6月

期初基金净值                                             2,028,882,060.27

本期经营活动

基金净收益                                                 -51,620,620.21

未实现利得变动数                       2(4)                188,155,391.16

经营活动产生的基金净值变动数                               136,534,770.95

以前年度损益调整                        10                     129,941.30

本期向持有人分配收益                   2(8)                 28,000,000.00

期末基金净值                                             2,137,546,772.52

    后附会计报表附注为本报表组成部分。

    (二)会计报告书附注

    附注1. 基金设立说明

    开元证券投资基金(以下简称“基金开元”)系经中国证券监督管理委员会证监基金字(1998)6 号文批准,由南方证券有限公司、广西信托投资公司和厦门国际信托投资公司共同发起设立的契约型封闭式证券投资基金,于一九九八年三月二十七日正式成立。基金管理人为南方基金管理有限公司,基金托管人为中国工商银行,基金存续期为15 年。

    经深圳证券交易所深证发(1998)65 号文审核同意,基金开元于一九九八年四月七日在深圳证券交易所挂牌交易。

    根据《证券投资基金管理暂行办法》及《开元证券投资基金基金契约》的有关规定,基金开元投资范围为国内依法公开发行、上市的股票和债券。

    附注2. 重要会计政策

    本基金的会计报表按照中华人民共和国财政部颁发的《企业会计准则》和《证券投资基金会计核算办法》,及中国证券监督管理委员会允许的如主要会计政策所述的基金行业的实务操作约定而编制。

    (1) 会计年度

    基金开元会计年度自公历每年一月一日起至十二月三十一日止。

    (2) 记账本位币

    基金开元以人民币为记账本位币。

    (3) 记账基础及计价原则

    会计核算以权责发生制为基础,除股票和证券交易所上市债券投资的估值增(减)值部分按市值计价外,其余各项资产按取得时的实际成本计价。

    (4) 基金资产的估值方法

    根据《证券投资基金会计核算办法》的规定,基金开元每日对基金资产进行估值,实际成本与估值的差额计入未实现估值增值帐额。基金资产的估值方法列示如下:

    上市流通的有价证券以其估值日在证券交易所挂牌的市场平均价估值;如若估值日无交易的有价证券,以最近交易日的市场平均价估值。

    未上市的配股或增发新股股票以估值日在证券交易所挂牌的同一股票的市场平均价估值;未上市的首次公开发行的股票以成本价估值。

    配股权证,从配股除权日起到配股确认日止,按市价高于配股价的差额估值;如果市价低于配股价,按配股价估值。

    如有确凿证据表明按上述方法进行估值不能客观反映其公允价值,基金管理公司应根据具体情况与基金托管人商定后,按最能反映公允价值的价格估值。

    如有新增事项,按国家最新规定估值。

    (5) 收入确认原则

    股息收入于除息日按上市公司宣告的分红派息比例计算的金额确认。债券利息收入在债券持有期内按债券的票面价值与票面利率逐日计提利息收入。

    证券买卖价差收入于卖出证券成交日,按卖出证券的成交价扣除其交易费用、交易税金等和其实际成本的差额计算确认。

    买入返售债券收入按融入债券票面额及约定利率,在融券期限内逐日计提确认。

    存款利息收入按适用的利率逐日计提确认。

    (6) 证券交易的成本计价方法

    股票投资成本按购买时实际支付的价款计价。债券投资成本按应支付的全部价款入账,如果实际支付的价款中包含债券起息日或上次除息日至购买日止的利息,作为应收利息单独核算,不构成债券投资成本。

    售出股票及债券的成本按日移动加权平均法计算确定。

    (7) 税项

    A. 印花税

    根据财政部、国家税务总局财税字[1998]55 号文《关于证券投资基金税收问题的通知》,基金开元按股票交易金额的4‰计缴印花税。自二零零一年十一月十六日起,财政部调整证券(股票)交易印花税税率,对买卖、继承、赠与所书立的A 股、B 股股权转让书据,由立据双方当事人分别按2‰的税率缴纳证券(股票)交易印花税。

    B. 营业税

    根据财政部、国家税务总局财税字[2001]61 号文《关于证券投资基金税收问题的通知》,基金开元以发行基金方式募集资金不缴纳营业税;买卖股票、债券的价差收入在二零零三年底以前暂免缴营业税。

    C. 企业所得税

    根据财政部、国家税务总局财税字[1998]55 号文《关于证券投资基金税收问题的通知》,基金开元自证券市场中取得的收入,包括买卖股票、债券的价差收入,股票的股息、红利收入,债券的利息收入及其他收入,暂不缴纳企业所得税。

    (8) 收益分配

    根据《开元证券投资基金基金契约》的有关规定,基金开元的收益分配采用现金方式,比例不低于基金净收益的90%,基金当年度收益应先弥补上一年度亏损后,才能进行当年度收益分配。

    二零零二年三月二十九日,基金开元公告:经基金管理人拟定及基金托管人核实确定,二零零一年度可供基金持有人分配的收益共计28,882,060.27 元, 向全体持有人按每10 份基金单位派发现金收益0.14 元,共计28,000,000.00 元。该收益已于二零零一年四月五日分配并支付给各基金持有人。

    附注3. 关联方关系及其交易

    (1) 关联方关系明细项目列示如下:

关联方名称                      与开元基金的关系

中国工商银行                    开元基金托管人

南方基金管理有限公司            开元基金管理人

南方证券股份有限公司            开元基金发起人,亦为南方基金管理公司的股东

厦门国际信托投资公司            开元基金发起人,亦为南方基金管理公司的股东

陕西省国际信托投资股份有限公司  南方基金管理公司的股东

华西证券有限责任公司            南方基金管理公司的股东

长城证券有限责任公司            南方基金管理公司的股东

    (2) 关联方交易

    A. 租用证券交易席位

    开元基金分别与南方证券有限公司、长城证券有限责任公司、华西证券有限责任公司、陕西省国际信托投资股份有限公司签订《证券交易席位租用协议》,租用上述公司在上海证券交易所和深圳证券交易所的无形席位.本期交易情况如下:

关联名称  股票成交量(元)      比例           债券成交量            比例

                             (%)              (元)               (%)

南方证券   350388971.83       6.82          22297525.20             0.72

长城证券   443842940.60       8.63         405721298.00            13.13

华西证券   447312406.99       8.70         194206576.40             6.28

陕西国投   436695172.18       8.49         430810814.00            13.94

合计      1678239491.60      32.64        1053036213.60            34.07

关联名称     国债回购成交量(元)        比例        佣金额(元)     比例

                                        (%)                       (%)

南方证券        322000000.00             16.97       279069.22       6.80

长城证券        170000000.00              8.96       352045.07       8.58

华西证券        368000000.00             19.39       354855.28       8.65

陕西国投                                             346739.46       8.45

合计            860000000.00             45.32      1332709.03      32.48

    B. 基金管理费

    根据《开元证券投资基金基金契约》的规定,基金管理费按前一日基金资产净值1.5%的年费率计提。本期内应支付南方基金管理有限公司的基金管理费计14,989,572.06 元。

    C.基金托管费

    根据《开元证券投资基金基金契约》及《开元证券投资基金托管协议》的规定,基金托管费按前一日基金资产净值的2.5‰的年费率计提,本期内应支付中国工商银行的基金托管费计2,498,262.00 元.

    关联方往来余额明细项目列示如下:

项目                    关联方名称                             2002-6-30

应付佣金          南方证券股份有限公司             RMB         279,069.22

                  厦门国际信托投资公司                          45,236.68

                  长城证券有限责任公司                         425,326.38

                  华西证券有限责任公司                         354,855.28

                  陕西省国际信托投资股份有限公司               346,739.46

                                                   RMB       1,451,227.02

其他应付款项

--应付席位保证金  南方证券股份有限公司             RMB       1,000,000.00

                  厦门国际信托投资公司                         500,000.00

                  长城证券有限责任公司                         500,000.00

                                                   RMB       2,000,000.00

应付基金管理费    南方基金管理有限公司             RMB       9,469,198.40

应付基金托管费    中国工商银行                     RMB         413,751.57

项目                    关联方名称                           占该帐项余额

                                                               的百分比

应付佣金          南方证券股份有限公司                          5.56

                  厦门国际信托投资公司                          0.90

                  长城证券有限责任公司                          8.47

                  华西证券有限责任公司                          7.07

                  陕西省国际信托投资股份有限公司                6.90

                                                               28.90

其他应付款项

--应付席位保证金  南方证券股份有限公司                         18.66

                  厦门国际信托投资公司                          9.33

                  长城证券有限责任公司                          9.33

                                                               37.32

应付基金管理费    南方基金管理有限公司                        100%

应付基金托管费    中国工商银行                                100%

    附注4. 股票投资

    股票投资明细项目列示如下:

                                                            2002-6-30

股票投资成本                                 RMB        1,229,824,186.68

其中:流通受限制的股票投资成本                             21,094,265.70

股票投资估值增值                                           57,056,070.99

                                             RMB        1,286,880,257.67

    附注5. 债券投资

    债券投资是指国债、企业债投资.债券投资明细项目列示如下:

                                                           2002-6-30

国家债券投资成本        RMB                              674,199,271.37

国家债券投资估值增值                                       6,101,121.33

可转换债券投资成本                                         4,487,000.00

可转换债券投资估值增值                                       (49,805.70)

                        RMB                              684,737,587.00

    附注6. 应收利息

    应收利息明细项目列示如下:

                                                            2002-6-30

应收债券利息收入        RMB                                12,778,075.79

应收银行存款利息收入                                           45,249.06

应收清算备付金利息收入                                         31,914.81

                        RMB                                12,855,239.66

    附注7. 应付佣金

    应付佣金明细项目列示如下:

                                                             2002-6-30

关联方往来                RMB                              1,451,227.02*

国通证券有限公司                                             686,228.60

广发证券有限公司                                             815,192.09

申银万国证券股份有限公司                                     715,258.00

大鹏证券有限公司                                             990,941.10

中信证券股份有限公司                                         362,092.33

                          RMB                              5,020,939.14

    * 关联方往来明细项目详见本会计报告书附注3.

    附注8.基金单位总额

    开元基金的基金单位发行总份额为2,000,000,000 份,每份基金单位面值为1.00 元,共计2,000,000,000.00 元.

    附注9. 未实现估值增值

    未实现估值增值系根据《证券投资基金会计核算办法》的有关规定,开元基金于二零零二年六月三十日对证券投资进行估值时,产生的证券投资估值大于其帐面成本价值的差额计63,107,386.62 元.

    附注10. 以前年度损益调整

    A 根据《证券投资基金会计核算办法》,开元基金从2002 年1 月1 日起,上市债券交易的成本计价及利息收入确认方法变更为附注2(5)、2(6)所述的会计政策。上述变更不对以前各期的会计报表进行追溯调整。按新的会计政策对调整基准日持有债券的应收利息及投资成本进行调整,此次变更影响数为2002年1 月1 日应收利息调增人民币3,866,313.05 元,债券投资成本调减人民币3,610,371.75 元,两者差额计入以前年度损益调整科目贷方人民币255,941.30元。

    B 支付2001 年度应付银行间市场债券托管帐号维护费6,000.00 元,支付2000 年度、2001 年度上市年费120,000.00 元,计入以前年度损益调整科目借方人民币126,000.00 元。

    上述两项相抵共计影响以前年度损益调整科目贷方人民币129,941.30 元。

    (三)流通转让受到限制的基金资产

    基金获配新股,从新股获配日至新股上市日或以下规定期间,为流通受限制而不能自由转让的资产。

    根据中国证券监督管理委员会的政策规定,2000 年5 月18 日起新股发行时不再单独向基金配售新股。基金可使用以基金名义开设的股票帐户,比照个人投资者和一般法人、战略投资者参与新股认购。其中基金作为一般法人或战略投资者认购的新股,根据基金与上市公司所签订申购协议的规定,在约定期限内不能自由流通。

    本基金截至2002 年6 月30 日止流通受限制的股票情况如下:

股票名称    申购日期    上市日期  可流通日期       申购价格     期末估价

招商银行  2002/04/01  2002/12/09  上市日后八个月      7.30        11.44

安源股份  2002/06/20  2002/07/02  上市日              5.99         5.99

宏智科技  2002/06/27  2002/07/09  上市日              8.68         8.68

泰豪科技  2002/06/24  2002/07/03  上市日              4.76         4.76

合计

股票名称    申购股数                   成本                     市值

招商银行   2,767,109              20,199,895.70            31,655,726.96

安源股份      87,000                 521,130                  521,130

宏智科技      26,000                 225,680                  225,680

泰豪科技      31,000                 147,560                  147,560

合计                              21,094,265.70            32,550,096.96

    (四) 基金投资组合

    1. 按行业分类的股票投资组合

行业分类                            市值(元)                 占基金资产

                                                               净值比例%

A农、林、牧、渔业                 18,043,913.93                   0.84%

B采掘业                           85,512,567.05                   4.00%

C制造业                          513,580,199.81                  24.03%

C0食品、饮料                      47,989,729.74                   2.25%

C1纺织、服装、皮毛                21,181,709.22                   0.99%

C3造纸、印刷                       5,141,040.87                   0.24%

C4石油、化学、塑胶、塑料         118,500,706.11                   5.54%

C5电子                            66,430,004.57                   3.11%

C6金属、非金属                    84,201,043.04                   3.94%

C7机械、设备、仪表               124,832,930.38                   5.84%

C8医药、生物制品                  42,638,035.88                   1.99%

C99其他制造业                      2,665,000.00                   0.13%

D电力、煤气及水的生产和供应业    168,153,924.90                   7.87%

E建筑业                            2,466,000.00                   0.11%

F交通运输、仓储业                250,715,822.44                  11.73%

G信息技术业                       64,311,141.19                   3.01%

H批发和零售贸易                   29,442,457.02                   1.38%

I金融、保险业                     43,858,115.16                   2.05%

J房地产业                         58,469,873.24                   2.74%

K社会服务业                       31,464,246.08                   1.47%

L传播与文化产业                      900,500.00                   0.04%

M综合类                           19,961,496.85                   0.93%

合计                           1,286,880,257.67                  60.20%

    2.可转换债券投资

    截至2002 年6 月30 日,基金持有的可转换债券市值为4,437,194.30 元,占基金资产净值的0.21%.

    3.国债及货币资金

    截止2002 年6 月30 日,基金持有的国债市值及货币资金(含当日证券清算往来款)合计为852,042,209.36 元,占基金资产净值的39.86%。

    4.基金投资前十名股票明细

股票名称         市值(元)                          占基金资产净值比例%

1.深圳机场   175,341,574.61                                8.20%

2.凯迪电力   123,098,514.75                                5.76%

3.招商银行    32,090,446.96                                1.50%

4.中兴通讯    31,226,804.44                                1.46%

5.贵州茅台    30,808,669.32                                1.44%

6.海螺水泥    27,449,379.68                                1.28%

7.中原油气    26,338,460.22                                1.23%

8.深万科A    25,620,000.00                                1.20%

9.经纬纺机    25,141,340.16                                1.18%

10.上海医药   23,768,774.28                                1.11%

    5.附注

    (1)本基金持有的上市证券采用公告内容截止日的市场均价计算;已发行未上市股票采用成本价计算。

    (2)截止2002 年6 月30 日,基金不存在购入成本已超过基金资产净值10%的股票。

    (3)截止2002 年6 月30 日,基金资产中应收应付款项(不含当日证券清算往来款)合计为贷方余额5,812,888.81 元;与基金股票市值、可转换债券市值、国债市值及货币资金合计相抵后等于基金资产净值。

    (五) 基金截止2002 年6 月30 日的股票投资情况

序号  股票代码   股票名称    持股数量     证券市值           市值占基金净

                                                               值比例

1      000089    深圳机场  10,711,153  175,341,574.61           8.20%

2      000939    凯迪电力   8,786,475  123,098,514.75           5.76%

3      600036    招商银行   2,805,109   32,090,446.96           1.50%

4      000063    中兴通讯   1,303,289   31,226,804.44           1.46%

5      600519    贵州茅台     834,471   30,808,669.32           1.44%

6      600585    海螺水泥   3,343,408   27,449,379.68           1.28%

7      000956    中原油气   2,480,081   26,338,460.22           1.23%

8      000002    深万科A    2,000,000   25,620,000.00           1.20%

9      000666    经纬纺机   3,111,552   25,141,340.16           1.18%

10     600849    上海医药   1,646,037   23,768,774.28           1.11%

11     000817    辽河油田   3,012,449   23,256,106.28           1.09%

12     000900    现代投资   2,449,938   23,225,412.24           1.09%

13     600002    齐鲁石化   4,493,990   23,009,228.80           1.08%

14     000406    石油大明   1,793,689   22,726,039.63           1.06%

15     600688    上海石化   5,030,501   21,681,459.31           1.01%

16     000542     TCL通讯   1,265,855   21,329,656.75           1.00%

17     600505    西昌电力   1,411,954   20,995,755.98           0.98%

18     600018    上港集箱     957,715   19,087,259.95           0.89%

19     600637    广电股份   1,282,691   18,804,250.06           0.88%

20     600871    仪征化纤   2,796,373   16,973,984.11           0.79%

21     000823    超声电子   1,735,361   16,468,575.89           0.77%

22     600675    中华企业   1,734,013   16,438,443.24           0.77%

23     600835    上菱电器   1,138,971   15,000,248.07           0.70%

24     600649    原水股份   1,596,215   14,956,534.55           0.70%

25     600138      中青旅     992,018   12,757,351.48           0.60%

26     600580    卧龙科技     623,000   11,656,330.00           0.55%

27     000407    胜利股份   1,379,590   11,202,270.80           0.52%

28     600009    虹桥机场   1,054,755   10,885,071.60           0.51%

29     600808    马钢股份   2,667,095   10,801,734.75           0.51%

30     600811    东方集团   1,235,327   10,154,387.94           0.48%

31     600205    山东铝业   1,018,700   10,105,504.00           0.47%

32     600851    海欣股份     522,187    9,822,337.47           0.46%

33     600600    青岛啤酒   1,141,070    9,767,559.20           0.46%

34     600428    中远航运     740,280    9,608,834.40           0.45%

35     600802    福建水泥   1,293,776    9,470,440.32           0.44%

36     600583    海油工程     550,799    9,407,646.92           0.44%

37     600104    上海汽车   1,130,991    8,776,490.16           0.41%

38     000068    赛格三星     865,976    8,573,162.40           0.40%

39     600322    天房发展     727,900    8,516,430.00           0.40%

40     000636    风华高科     657,457    8,454,897.02           0.40%

41     600754    新亚股份     814,736    8,367,338.72           0.39%

42     000763    锦州石化   1,152,633    8,275,904.94           0.39%

43     600582    天地科技     306,400    7,920,440.00           0.37%

44     600812    华北制药   1,374,754    7,918,583.04           0.37%

45     600000    浦发银行     450,794    7,731,117.10           0.36%

46     600011    华能国际     498,144    7,163,310.72           0.34%

47     600060    海信电器     700,000    6,930,000.00           0.32%

48     000866    扬子石化   1,300,000    6,448,000.00           0.30%

49     600302    标准股份     612,364    6,435,945.64           0.30%

50     000806    银河科技     543,020    6,114,405.20           0.29%

51     600602    真空电子     566,380    5,833,714.00           0.27%

52     600313    中农资源     523,835    5,715,039.85           0.27%

53     600555      茉织华     331,500    5,698,485.00           0.27%

54     600151    航天机电     569,070    5,559,813.90           0.26%

55     600063    皖维股份     562,110    5,497,435.80           0.26%

56     000650    九江化纤     644,199    5,340,409.71           0.25%

57     600825    华联超市     370,456    5,312,339.04           0.25%

58     000024     招商局A     405,794    5,299,669.64           0.25%

59     600163    福建南纸     569,329    5,141,040.87           0.24%

60     000061      农产品     293,971    5,112,155.69           0.24%

61     600075    新疆天业     474,936    4,644,874.08           0.22%

62     000042    深长城A      300,000    4,323,000.00           0.20%

63     000001    深发展A      266,615    4,036,551.10           0.19%

64     000501    鄂武商A      587,781    4,002,788.61           0.19%

65     600604      二纺机     382,000    3,800,900.00           0.18%

66     600626    申达股份     336,690    3,663,187.20           0.17%

67     000798    中水渔业     300,000    3,471,000.00           0.16%

68     600713    南京医药     297,771    3,382,678.56           0.16%

69     600496    长江股份     214,200    3,082,338.00           0.14%

70     600668    尖峰集团     366,729    3,051,185.28           0.14%

71     000983    西山煤电     316,646    2,849,814.00           0.13%

72     000912      泸天化     300,000    2,736,000.00           0.13%

73     600267    海正药业     200,000    2,690,000.00           0.13%

74     600665    沪昌特钢     300,000    2,628,000.00           0.12%

75     600379    宝光股份     200,000    2,536,000.00           0.12%

76     600362    江西铜业     400,000    2,508,000.00           0.12%

77     600367    红星发展     100,000    2,472,000.00           0.12%

78     600170    上海建工     200,000    2,466,000.00           0.12%

79     600854    春兰股份     200,000    2,322,000.00           0.11%

80     600183    生益科技     200,000    2,234,000.00           0.10%

81     600415    小商品城     100,000    2,185,000.00           0.10%

82     600634    海鸟电子     150,000    2,181,000.00           0.10%

83     600282    南钢股份     300,000    2,181,000.00           0.10%

84     600162    山东临工     200,000    2,152,000.00           0.10%

85     600336      澳柯玛     200,000    2,140,000.00           0.10%

86     600887    伊利股份     105,878    2,116,501.22           0.10%

87     600230    沧州大化     200,000    2,108,000.00           0.10%

88     600741    巴士股份     300,000    2,106,000.00           0.10%

89     000802    京西旅游     150,000    2,085,000.00           0.10%

90     000418    小天鹅A      200,000    2,084,000.00           0.10%

91     600350    山东基建     346,918    1,963,555.88           0.09%

92     000737    南风化工     228,501    1,914,838.38           0.09%

93     600229    青岛碱业     200,000    1,914,000.00           0.09%

94     600085      同仁堂     100,000    1,908,000.00           0.09%

95     600456    宝钛股份     100,000    1,837,000.00           0.09%

96     000680    山推股分     200,000    1,814,000.00           0.08%

97     600711    雄震集团     100,000    1,740,000.00           0.08%

98     600126    杭钢股份     200,000    1,732,000.00           0.08%

99     600488    天药股份     100,000    1,726,000.00           0.08%

100    600702    沱牌曲酒     200,000    1,696,000.00           0.08%

101    600180    九发股份     100,000    1,690,000.00           0.08%

102    600628      新世界     150,000    1,666,500.00           0.08%

103    600388    龙净环保     100,000    1,623,000.00           0.08%

104    600821      津劝业     200,000    1,612,000.00           0.08%

105    600190    锦州港务     200,000    1,588,000.00           0.07%

106    600879    火箭电缆     123,377    1,585,394.45           0.07%

107    600616    第一食品     100,000    1,569,000.00           0.07%

108    600838    上海九百     200,000    1,562,000.00           0.07%

109    600258    首旅股份     100,000    1,538,000.00           0.07%

110    600067    福州大通     100,000    1,534,000.00           0.07%

111    600225    天香集团     100,000    1,529,000.00           0.07%

112    600299    星新材料     100,000    1,494,000.00           0.07%

113    600843    上工股份     100,000    1,493,000.00           0.07%

114    600841    上柴股份     100,000    1,466,000.00           0.07%

115    600605    轻工机械     100,000    1,455,000.00           0.07%

116    600685    广船国际     200,000    1,452,000.00           0.07%

117    600076    青鸟华光     100,000    1,433,000.00           0.07%

118    000671    石狮新发     100,000    1,405,000.00           0.07%

119    600026    中海发展     200,000    1,384,000.00           0.06%

120    600897    厦门机场     100,000    1,371,000.00           0.06%

121    000753    福建双菱     100,000    1,371,000.00           0.06%

122    600623    轮胎橡胶     100,000    1,359,000.00           0.06%

123    600687    新宇软件     100,000    1,357,000.00           0.06%

124    600236    桂冠电力     100,000    1,349,000.00           0.06%

125    000761    本钢板材     200,000    1,340,000.00           0.06%

126    600210    紫江企业     100,000    1,336,000.00           0.06%

127    600612    第一铅笔     100,000    1,329,000.00           0.06%

128    000655    华光陶瓷     100,000    1,326,000.00           0.06%

129    600624    复华实业     100,000    1,309,000.00           0.06%

130    600639    浦东金桥     100,000    1,300,000.00           0.06%

131    600650      新锦江     100,000    1,298,000.00           0.06%

132    600578    京能热电     100,000    1,294,000.00           0.06%

133    600695    大江股份     100,000    1,269,000.00           0.06%

134    000898    鞍钢新轧     300,000    1,269,000.00           0.06%

135    600608    上海科技     100,000    1,268,000.00           0.06%

136    600638      新黄浦     100,000    1,254,000.00           0.06%

137    600615    丰华圆珠     100,000    1,251,000.00           0.06%

138    600373    鑫新股份      96,711    1,248,539.01           0.06%

139    600332    广州药业     100,000    1,244,000.00           0.06%

140    600824    益民百货     100,000    1,214,000.00           0.06%

141    600212    江泉实业     100,000    1,201,000.00           0.06%

142    600627    电器股份     100,000    1,190,000.00           0.06%

143    600676    交运股份     100,000    1,166,000.00           0.05%

144    600708    东海股份     100,000    1,153,000.00           0.05%

145    600368    五洲交通     100,000    1,148,000.00           0.05%

146    600607    上实联合     100,000    1,129,000.00           0.05%

147    600655    豫园商城     100,000    1,114,000.00           0.05%

148    600689    上海三毛     100,000    1,108,000.00           0.05%

149    600072    江南重工     100,000    1,100,000.00           0.05%

150    000547    闽福发A      100,000    1,097,000.00           0.05%

151    600195    中牧股份     100,000    1,081,000.00           0.05%

152    600372    昌河股份     100,000    1,076,000.00           0.05%

153    600846    同济科技     100,000    1,060,000.00           0.05%

154    600767    运盛实业     100,000    1,018,000.00           0.05%

155    600614    胶带股份      50,000    1,017,000.00           0.05%

156    600693    东百集团     100,000    1,015,000.00           0.05%

157    600223    万杰高科     100,000    1,009,000.00           0.05%

158    600632    华联商厦     100,000    1,007,000.00           0.05%

159    600881    亚泰集团     128,311    1,002,108.91           0.05%

160    600696    福建豪盛     100,000    1,002,000.00           0.05%

161    600150    沪东重机     100,000      997,000.00           0.05%

162    000663    永安林业     100,000      994,000.00           0.05%

163    600734    实达电脑     100,000      989,000.00           0.05%

164    600703    天颐科技     100,000      989,000.00           0.05%

165    600826    兰生股份     100,000      986,000.00           0.05%

166    600061    中纺投资     100,000      943,000.00           0.04%

167    600256    广汇股份      50,000      934,500.00           0.04%

168    600798    宁波海运     100,000      933,000.00           0.04%

169    600783    四砂股份     100,000      930,000.00           0.04%

170    000732    福建三农     100,000      929,000.00           0.04%

171    600613    永生股份      50,000      900,500.00           0.04%

172    600426    华鲁恒升      63,000      893,340.00           0.04%

173    000957    中通客车     100,000      890,000.00           0.04%

174    600760    山东黑豹     100,000      883,000.00           0.04%

175    600875    东方电机     100,000      860,000.00           0.04%

176    600221    海南航空     100,000      844,000.00           0.04%

177    000880    山东巨力     100,000      826,000.00           0.04%

178    600621    上海金陵     100,000      820,000.00           0.04%

179    000951    小鸭电器     100,000      815,000.00           0.04%

180    600529    山东药玻      36,000      806,400.00           0.04%

181    600699    辽源得亨      85,148      705,876.92           0.03%

182    600595    中孚实业      41,000      674,860.00           0.03%

183    600726    龙电股份      82,690      645,808.90           0.03%

184    600740    山西焦化      60,482      596,957.34           0.03%

185    600723    西单商场      70,514      572,573.68           0.03%

186    600397    安源股份      87,000      521,130.00           0.02%

187    600327    大厦股份      30,000      512,100.00           0.02%

188    600510      黑牡丹      23,000      476,790.00           0.02%

189    600398    凯诺科技      28,895      412,909.55           0.02%

190    600503    宏智科技      26,000      225,680.00           0.01%

191    600590    泰豪科技      31,000      147,560.00           0.01%

    (六) 基金2002 年上半年新增股票明细

                                          本期新增

序号  股票代码        股票名称    一级申购      二级买入          其他

1       000001        深发展A                  3,512,065.00

2       000002        深万科A                  2,400,000.00

3       000024        深招港                   1,662,034.00

4       000042        深长城A                    300,000.00

5       000061        农产品                     711,971.00

6       000406        石油大明                 1,979,325.00

7       000407        胜利股份                 1,981,590.00

8       000418        小天鹅A                    200,000.00

9       000501        鄂武商A                  1,176,169.00

10      000547        闽福发A                    100,000.00

11      000650        九江化纤                   644,199.00

12      000655        华光陶瓷                   100,000.00

13      000663        永安林业                   100,000.00

14      000666        经纬纺机                 4,067,052.00

15      000671        石狮新发                   100,000.00

16      000680        山推股分                   568,100.00

17      000732        福建三农                   100,000.00

18      000737        南风化工                 3,409,895.00

19      000753        漳州发展                   100,000.00

20      000761        本钢板材                   200,000.00

21      000763        锦州石化                 1,502,633.00

22      000798        中水渔业                   456,200.00

23      000802        京西旅游                   150,000.00

24      000806        银河科技     124,344.00    543,020.00

25      000817        辽河油田                 3,818,489.00

26      000866        扬子石化                 5,963,424.00

27      000880        山东巨力                   100,000.00

28      000898        鞍钢新轧                 1,300,000.00

29      000912          泸天化                   300,000.00

30      000951        小鸭电器                   100,000.00

31      000956        中原油气                 2,961,384.00

32      000957        中通客车                   100,000.00

33      000983        西山煤电                 3,401,248.00

34      600000        浦发银行                 1,715,812.00

35      600002        齐鲁石化                 8,077,728.00

36      600009        上海机场                 3,130,555.00

37      600018        上港集箱                 1,395,399.00

38      600026        中海发展     692,000.00  4,500,000.00

39      600036        招商银行   2,767,109.00  1,850,000.00

40      600060        海信电器                 1,552,200.00

41      600061        中纺投资                   100,000.00

42      600063        皖维高新                   562,110.00

43      600067        福州大通                   100,000.00

44      600072        江南重工                   142,500.00

45      600075        新疆天业                 1,067,337.00

46      600076        青鸟华光                   248,500.00

47      600085          同仁堂                   145,800.00

48      600104        上海汽车                 2,280,000.00

49      600126        杭钢股份                   200,000.00

50      600150        沪东重机                   100,000.00

51      600151        航天机电                   857,704.00

52      600162        山东临工                   423,300.00

53      600163        福建南纸                   569,329.00

54      600180        九发股份                   100,000.00

55      600183        生益科技                 1,302,900.00

56      600190          锦州港                   200,000.00

57      600195        中牧股份                   100,000.00

58      600205        山东铝业                 1,018,700.00

59      600210        紫江企业                   100,000.00

60      600212        江泉实业                   100,000.00

61      600221        海南航空                   400,000.00

62      600223        万杰实业                   100,000.00

63      600225        天香集团                   274,700.00

64      600229        青岛碱业                   200,000.00

65      600230        沧州大化                   200,000.00

66      600236        桂冠电力                   100,000.00

67      600256        广汇股份                    50,000.00

68      600258        首旅股分                   100,000.00

69      600282        南钢股份                   300,000.00

70      600299        星新材料                   600,000.00

71      600302        标准股份                 1,331,412.00

72      600313        中农资源                   708,950.00

73      600322        天房发展                   727,900.00

74      600327        大厦股份      30,000.00

75      600332        广州药业                   100,000.00

76      600336          澳柯玛                   200,000.00

77      600350        山东基建     242,000.00  5,635,600.00

78      600367        红星发展                   100,000.00

79      600368        五洲交通                   100,000.00

80      600372        昌河股份                   100,000.00

81      600373        鑫新股份       1,000.00     96,711.00

82      600388        龙净环保                   100,000.00

83      600397        安源股份      87,000.00

84      600398        凯诺科技                   259,162.00     52,909.00

85      600415        小商品城                   100,000.00

86      600426        华鲁恒升      63,000.00

87      600428        中远航运     141,000.00  1,724,800.00

88      600456        宝钛股份      10,000.00    100,000.00

89      600488        天药股份                   132,016.00      9,605.00

90      600496        长江股份                   214,200.00

91      600503        宏智科技      26,000.00

92      600505        西昌电力      27,000.00  1,733,041.00

93      600510          黑牡丹      23,000.00

94      600529        山东药玻      36,000.00

95      600555          茉织华     434,700.00    103,200.00

96      600578        京能热电      95,000.00    100,000.00

97      600580        卧龙科技      23,000.00    600,000.00

98      600582        天地科技                   471,700.00

99      600583        海油工程      16,000.00    965,700.00

100     600585        海螺水泥      47,000.00  6,194,499.00

101     600590        泰豪科技      31,000.00

102     600595        中孚实业      41,000.00

103     600600        青岛啤酒                 1,375,320.00

104     600602        广电电子                 2,420,587.00    102,814.00

105     600604          二纺机                 1,289,842.00

106     600605        轻工机械                   100,000.00

107     600608        上海科技                   100,000.00

108     600612        第一铅笔                   100,000.00

109     600613        永生数据                    50,000.00

110     600614        胶带股份                    50,000.00

111     600615        丰华股份                   100,000.00

112     600616        第一食品                   100,000.00

113     600621        上海金陵                   545,852.00

114     600623        轮胎橡胶                   100,000.00

115     600624        复旦复华                   100,000.00

116     600626        申达股份                 1,563,758.00

117     600627        电器股份                   100,000.00

118     600628          新世界                   150,000.00

119     600632        华联商厦                   193,163.00

120     600634        海鸟发展                   150,000.00

121     600637        广电信息                 1,468,728.00

122     600638          新黄浦                   932,265.00

123     600639        浦东金桥                   722,000.00

124     600650          新锦江                   346,703.00

125     600655        豫园商城                   100,000.00

126     600665        沪昌特钢                   300,000.00

127     600668        尖峰集团                   694,630.00

128     600675        中华企业                 1,734,013.00

129     600676        交运股份                   100,000.00

130     600685        广船国际                   200,000.00

131     600687        新宇软件                   100,000.00

132     600688        上海石化                12,177,466.00

133     600689        上海三毛                   918,645.00

134     600693        东百集团                   100,000.00

135     600695        大江股份                   100,000.00

136     600696        利嘉股份                   100,000.00

137     600699        辽源得亨                   231,305.00

138     600702        沱牌曲酒                   200,000.00

139     600703        天颐科技                   100,000.00

140     600708        东海股份                   100,000.00

141     600711        雄震集团                   100,000.00

142     600713        南京医药                   297,771.00

143     600723        西单商场                 1,896,311.00

144     600726        龙电股份                 1,679,978.00

145     600734        实达电脑                   100,000.00

146     600740        山西焦化                    60,482.00

147     600741        巴士股份                 1,378,000.00     80,000.00

148     600754        新亚股份                 1,298,270.00

149     600760        山东黑豹                   100,000.00

150     600767        运盛实业                   182,000.00

151     600783        四砂股份                   100,000.00

152     600798        宁波海运                   100,000.00

153     600802        福建水泥                 2,393,944.00

154     600808        马钢股份                 8,738,695.00

155     600811        东方集团                 3,107,726.00

156     600812        华北制药                 3,241,127.00

157     600821          津劝业                 1,113,300.00

158     600826        兰生股份                   100,000.00

159     600835        上菱电器                 2,801,171.00

160     600838        上海九百                   200,000.00

161     600841        上柴股份                   100,000.00

162     600843        上工股份                   200,000.00

163     600846        同济科技                   100,000.00

164     600849        上海医药                 2,414,473.00

165     600851        海欣股份                   588,287.00

166     600854        春兰股份                   200,000.00

167     600871        仪征化纤                 6,847,824.00

168     600875        东方电机                   100,000.00

169     600879        火箭股份                   123,377.00

170     600881        亚泰集团                 1,917,873.00

171     600887        伊利股份                   405,878.00

172     600897        厦门机场                   100,000.00

序号  股票代码        股票名称                                本期卖出

1       000001        深发展A                               3,245,450.00

2       000002        深万科A                                 400,000.00

3       000024        深招港                                1,256,240.00

4       000042        深长城A

5       000061        农产品                                  418,000.00

6       000406        石油大明                                185,636.00

7       000407        胜利股份                                602,000.00

8       000418        小天鹅A

9       000501        鄂武商A                                 588,388.00

10      000547        闽福发A

11      000650        九江化纤

12      000655        华光陶瓷

13      000663        永安林业

14      000666        经纬纺机                                955,500.00

15      000671        石狮新发

16      000680        山推股分                                368,100.00

17      000732        福建三农

18      000737        南风化工                              3,181,394.00

19      000753        漳州发展

20      000761        本钢板材

21      000763        锦州石化                                350,000.00

22      000798        中水渔业                                156,200.00

23      000802        京西旅游

24      000806        银河科技                                124,344.00

25      000817        辽河油田                                806,040.00

26      000866        扬子石化                              4,663,424.00

27      000880        山东巨力

28      000898        鞍钢新轧                              1,000,000.00

29      000912          泸天化

30      000951        小鸭电器

31      000956        中原油气                                481,303.00

32      000957        中通客车

33      000983        西山煤电                              3,084,602.00

34      600000        浦发银行                              1,265,018.00

35      600002        齐鲁石化                              3,583,738.00

36      600009        上海机场                              2,075,800.00

37      600018        上港集箱                                437,684.00

38      600026        中海发展                              4,992,000.00

39      600036        招商银行                              1,812,000.00

40      600060        海信电器                                852,200.00

41      600061        中纺投资

42      600063        皖维高新

43      600067        福州大通

44      600072        江南重工                                 42,500.00

45      600075        新疆天业                                592,401.00

46      600076        青鸟华光                                148,500.00

47      600085          同仁堂                                 45,800.00

48      600104        上海汽车                              1,149,009.00

49      600126        杭钢股份

50      600150        沪东重机

51      600151        航天机电                                288,634.00

52      600162        山东临工                                223,300.00

53      600163        福建南纸

54      600180        九发股份

55      600183        生益科技                              1,102,900.00

56      600190          锦州港

57      600195        中牧股份

58      600205        山东铝业

59      600210        紫江企业

60      600212        江泉实业

61      600221        海南航空                                300,000.00

62      600223        万杰实业

63      600225        天香集团                                174,700.00

64      600229        青岛碱业

65      600230        沧州大化

66      600236        桂冠电力

67      600256        广汇股份

68      600258        首旅股分

69      600282        南钢股份

70      600299        星新材料                                500,000.00

71      600302        标准股份                                719,048.00

72      600313        中农资源                                185,115.00

73      600322        天房发展

74      600327        大厦股份

75      600332        广州药业

76      600336          澳柯玛

77      600350        山东基建                              5,530,682.00

78      600367        红星发展

79      600368        五洲交通

80      600372        昌河股份

81      600373        鑫新股份                                  1,000.00

82      600388        龙净环保

83      600397        安源股份

84      600398        凯诺科技                                283,176.00

85      600415        小商品城

86      600426        华鲁恒升

87      600428        中远航运                              1,125,520.00

88      600456        宝钛股份                                 10,000.00

89      600488        天药股份                                 41,621.00

90      600496        长江股份

91      600503        宏智科技

92      600505        西昌电力                                348,087.00

93      600510          黑牡丹

94      600529        山东药玻

95      600555          茉织华

96      600578        京能热电                                 95,000.00

97      600580        卧龙科技

98      600582        天地科技                                165,300.00

99      600583        海油工程                                430,901.00

100     600585        海螺水泥                              2,898,091.00

101     600590        泰豪科技

102     600595        中孚实业

103     600600        青岛啤酒                                234,250.00

104     600602        广电电子                              1,957,021.00

105     600604          二纺机                                907,842.00

106     600605        轻工机械

107     600608        上海科技

108     600612        第一铅笔

109     600613        永生数据

110     600614        胶带股份

111     600615        丰华股份

112     600616        第一食品

113     600621        上海金陵                                445,852.00

114     600623        轮胎橡胶

115     600624        复旦复华

116     600626        申达股份                              1,227,068.00

117     600627        电器股份

118     600628          新世界

119     600632        华联商厦                                 93,163.00

120     600634        海鸟发展

121     600637        广电信息                                186,037.00

122     600638          新黄浦                                832,265.00

123     600639        浦东金桥                                622,000.00

124     600650          新锦江                                246,703.00

125     600655        豫园商城

126     600665        沪昌特钢

127     600668        尖峰集团                                327,901.00

128     600675        中华企业

129     600676        交运股份

130     600685        广船国际

131     600687        新宇软件

132     600688        上海石化                              7,146,965.00

133     600689        上海三毛                                818,645.00

134     600693        东百集团

135     600695        大江股份

136     600696        利嘉股份

137     600699        辽源得亨                                146,157.00

138     600702        沱牌曲酒

139     600703        天颐科技

140     600708        东海股份

141     600711        雄震集团

142     600713        南京医药

143     600723        西单商场                              1,825,797.00

144     600726        龙电股份                              1,597,288.00

145     600734        实达电脑

146     600740        山西焦化

147     600741        巴士股份                              1,158,000.00

148     600754        新亚股份                                483,534.00

149     600760        山东黑豹

150     600767        运盛实业                                 82,000.00

151     600783        四砂股份

152     600798        宁波海运

153     600802        福建水泥                              1,100,168.00

154     600808        马钢股份                              6,071,600.00

155     600811        东方集团                              1,872,399.00

156     600812        华北制药                              1,866,373.00

157     600821          津劝业                                913,300.00

158     600826        兰生股份

159     600835        上菱电器                              1,662,200.00

160     600838        上海九百

161     600841        上柴股份

162     600843        上工股份                                100,000.00

163     600846        同济科技

164     600849        上海医药                                768,436.00

165     600851        海欣股份                                 66,100.00

166     600854        春兰股份

167     600871        仪征化纤                              4,051,451.00

168     600875        东方电机

169     600879        火箭股份

170     600881        亚泰集团                              1,789,562.00

171     600887        伊利股份                                300,000.00

172     600897        厦门机场

    注:其他项中均属送股新增股票。

    (七)基金2002 年上半年剔除股票明细

序号  股票代码       股票名称     期初结存      本期增加       本期卖出

1       000006       深振业A      377,390.00    377,390.00

2       000021       深科技A                    270,400.00    270,400.00

3       000022       深赤湾A                     91,400.00     91,400.00

4       000027       深能源A                  1,508,685.00  1,508,685.00

5       000039       中集集团A    368,100.00    284,600.00    652,700.00

6       000046       光彩建设                   500,000.00    500,000.00

7       000096       广聚能源                   132,000.00    132,000.00

8       000151       中成股份                   999,930.00    999,930.00

9       000155       川化股份                   196,800.00    196,800.00

10      000159       国际实业                   163,700.00    163,700.00

11      000401       冀东水泥                   213,700.00    213,700.00

12      000420       吉林化纤                   799,200.00    799,200.00

13      000421       南京中北                   168,500.00    168,500.00

14      000423       东阿阿胶                   360,998.00    360,998.00

15      000426       富龙热力                   390,000.00    390,000.00

16      000488       晨鸣纸业                 1,000,859.00  1,000,859.00

17      000498       丹东化纤                   144,800.00    144,800.00

18      000511       银基发展                   592,000.00    592,000.00

19      000520       中国凤凰                   372,600.00    372,600.00

20      000524       东方宾馆                    43,700.00     43,700.00

21      000527       粤美的A                    522,231.00    522,231.00

22      000529       粤美雅A                  1,870,670.00  1,870,670.00

23      000550       江铃汽车                   317,500.00    317,500.00

24      000551       创元科技                   215,700.00    215,700.00

25      000558       莱茵置业                   296,500.00    296,500.00

26      000569       川投长钢                   257,120.00    257,120.00

27      000570       苏常柴A                    963,802.00    963,802.00

28      000581       威孚高科                 1,114,778.00  1,114,778.00

29      000618       吉林化工                   855,080.00    855,080.00

30      000625       长安汽车                   358,700.00    358,700.00

31      000629         新钢钒                   528,984.00    528,984.00

32      000630       铜都铜业                   600,000.00    600,000.00

33      000665       武汉塑料                     7,450.00      7,450.00

34      000667       华一投资                    30,019.00     30,019.00

35      000670       天发股份                   299,963.00    299,963.00

36      000698       沈阳化工                   538,600.00    538,600.00

37      000708       大冶特钢                   399,764.00    399,764.00

38      000718       吉林纸业                   862,455.00    862,455.00

39      000722       金果实业                   190,700.00    190,700.00

40      000727       华东科技                   213,800.00    213,800.00

41      000733       振华科技                   221,339.00    221,339.00

42      000748       湘计算机                   499,942.00    499,942.00

43      000751       锌业股份   2,388,150.00    174,300.00  2,562,450.00

44      000757       方向光电                   154,300.00    154,300.00

45      000758       中色建设                   352,900.00    352,900.00

46      000767       漳泽电力                   303,431.00    303,431.00

47      000768       西飞国际                    95,000.00     95,000.00

48      000780       草原兴发     692,522.00                  692,522.00

49      000783         石炼化                   541,421.00    541,421.00

50      000787       创智科技     960,771.00                  960,771.00

51      000797       中国武夷                   118,300.00    118,300.00

52      000799         湘酒鬼     586,547.00    351,845.00    938,392.00

53      000800       一汽轿车                 1,387,000.00  1,387,000.00

54      000809       第一纺织                    71,700.00     71,700.00

55      000821       京山轻机                   500,000.00    500,000.00

56      000822       山东海化                   178,300.00    178,300.00

57      000830       鲁西化工                   244,302.00    244,302.00

58      000839       中信国安                 1,635,555.00  1,635,555.00

59      000863       和光商务                   124,900.00    124,900.00

60      000895       双汇发展                   740,307.00    740,307.00

61      000927       天津汽车                   261,990.00    261,990.00

62      000928       吉林碳素                   863,348.00    863,348.00

63      000930       丰原生化                   487,750.00    487,750.00

64      000931         中关村                 1,038,244.00  1,038,244.00

65      000932       华菱管线                 1,884,472.00  1,884,472.00

66      000959       首钢股份                 2,935,082.00  2,935,082.00

67      000962       东方钽业   5,590,642.00    262,034.00  5,852,676.00

68      000969       安泰科技   2,758,415.00    126,680.00  2,885,095.00

69      000988       华工科技                   309,723.00    309,723.00

70      600005       武钢股份                   572,362.00    572,362.00

71      600010       钢联股份   1,052,200.00  1,598,600.00  2,650,800.00

72      600019       宝钢股份                 5,189,800.00  5,189,800.00

73      600037       歌华有线                   634,700.00    634,700.00

74      600051       宁波联合                    29,880.00     29,880.00

75      600052       浙江广厦                   201,300.00    201,300.00

76      600053       江西纸业                 1,045,080.00  1,045,080.00

77      600057       厦新电子                   542,100.00    542,100.00

78      600059       古越龙山                   128,800.00    128,800.00

79      600062       双鹤药业                   335,890.00    335,890.00

80      600068         葛洲坝                   220,000.00    220,000.00

81      600071       凤凰光学                 1,417,580.00  1,417,580.00

82      600074       南京中达                   600,000.00    600,000.00

83      600078       澄星股份                   148,000.00    148,000.00

84      600084       新天国际                   165,700.00    165,700.00

85      600088       中视传媒                   879,699.00    879,699.00

86      600096         云天化     996,700.00                  996,700.00

87      600098       广州控股   2,789,349.00                2,789,349.00

88      600115       东方航空                 4,282,618.00  4,282,618.00

89      600117       西宁特钢                   347,900.00    347,900.00

90      600135       乐凯胶片     171,040.00                  171,040.00

91      600155       宝硕股份                   367,000.00    367,000.00

92      600168       武汉控股                   256,344.00    256,344.00

93      600171       上海贝岭                   715,976.00    715,976.00

94      600179       黑化股份                   232,800.00    232,800.00

95      600188       兖州煤业                 3,246,335.00  3,246,335.00

96      600189       吉林森工                   180,300.00    180,300.00

97      600209       罗顿发展                   581,990.00    581,990.00

98      600216       浙江医药                   209,245.00    209,245.00

99      600217       秦岭水泥                   553,949.00    553,949.00

100     600260       凯乐科技                    51,700.00     51,700.00

101     600266       北京城建                 2,493,931.00  2,493,931.00

102     600269       赣粤高速                   900,449.00    900,449.00

103     600276       恒瑞医药                   193,900.00    193,900.00

104     600285       羚锐股份                   111,300.00    111,300.00

105     600296       兰州铝业                   202,000.00    202,000.00

106     600298       安琪酵母                    76,800.00     76,800.00

107     600308       华泰股份                   321,932.00    321,932.00

108     600317         营口港                    27,000.00     27,000.00

109     600320       振华港机                   279,605.00    279,605.00

110     600330       天通股份     197,993.00                  197,993.00

111     600355       精伦电子                    18,000.00     18,000.00

112     600358       国旅联合                   126,000.00    126,000.00

113     600377       宁沪高速                   860,000.00    860,000.00

114     600393       东华实业                     3,600.00      3,600.00

115     600418       江汽股份                   161,750.00    161,750.00

116     600486       扬农化工                    13,000.00     13,000.00

117     600508       上海能源                   367,300.00    367,300.00

118     600509       天富热电                    83,941.00     83,941.00

119     600520       三佳模具     124,000.00                  124,000.00

120     600528       中铁二局                   708,810.00    708,810.00

121     600533       栖霞建设                   601,300.00    601,300.00

122     600536       中软股份                    36,000.00     36,000.00

123     600548         深高速   1,656,410.00                1,656,410.00

124     600558         大西洋                   442,878.00    442,878.00

125     600588       用友软件                   171,800.00    171,800.00

126     600598         北大荒                   324,557.00    324,557.00

127     600601       方正科技                 1,077,837.00  1,077,837.00

128     600603       兴业房产                   676,310.00    676,310.00

129     600606       金丰投资                   640,000.00    640,000.00

130     600609       金杯汽车                 2,751,156.00  2,751,156.00

131     600611       大众交通                   960,000.00    960,000.00

132     600630       龙头股份                 1,388,017.00  1,388,017.00

133     600641       中远发展                 2,607,786.00  2,607,786.00

134     600642       申能股份                 2,412,000.00  2,412,000.00

135     600643       爱建股份   1,592,009.00    163,947.00  1,755,956.00

136     600648         外高桥                   202,917.00    202,917.00

137     600653       申华控股                 2,057,644.00  2,057,644.00

138     600654       飞乐股份                 1,422,800.00  1,422,800.00

139     600657       青鸟天桥                   173,497.00    173,497.00

140     600662       强生控股   1,679,819.00    694,019.00  2,373,838.00

141     600663         陆家嘴                   187,950.00    187,950.00

142     600674       川投控股                   500,000.00    500,000.00

143     600700       数码测绘                   210,339.00    210,339.00

144     600705       北亚集团                 1,044,863.00  1,044,863.00

145     600707       彩虹股份                   405,107.00    405,107.00

146     600710       常林股份                   156,335.00    156,335.00

147     600718       东软股份                 1,109,605.00  1,109,605.00

148     600720         祁连山                   456,800.00    456,800.00

149     600732       上海港机                   931,050.00    931,050.00

150     600736       苏州高新                   241,145.00    241,145.00

151     600747       大显股份                   680,000.00    680,000.00

152     600748       浦东不锈                   125,700.00    125,700.00

153     600755       厦门国贸                   139,060.00    139,060.00

154     600765       力源液压                    38,000.00     38,000.00

155     600772       石油龙昌                   386,879.00    386,879.00

156     600774       汉商集团                    19,800.00     19,800.00

157     600779       全兴股份   1,514,198.00    867,157.00  2,381,355.00

158     600785       新华百货     856,777.00                  856,777.00

159     600790         轻纺城                   503,200.00    503,200.00

160     600795       国电电力                 1,454,302.00  1,454,302.00

161     600800       天津磁卡                 1,799,846.00  1,799,846.00

162     600806       交大科技                   193,300.00    193,300.00

163     600807       济南百货                   552,310.00    552,310.00

164     600810       神马实业                   300,000.00    300,000.00

165     600832       东方明珠     879,313.00    134,364.00  1,013,677.00

166     600834       申通地铁                   851,452.00    851,452.00

167     600839       四川长虹                 2,932,273.00  2,932,273.00

168     600862       纵横国际                   520,000.00    520,000.00

169     600863       内蒙华电                 1,715,514.00  1,715,514.00

170     600865       百大集团                   223,400.00    223,400.00

171     600867       通化东宝                   213,600.00    213,600.00

172     600876       洛阳玻璃                   662,300.00    662,300.00

173     600877       中国嘉陵                   305,000.00    305,000.00

174     600885       力诺工业                   258,808.00    258,808.00

175     600899       信联股份     922,174.00                  922,174.00

    五、持有人结构及前十名持有人

    1、基金持有人结构:

                        持有份额(基金单位)                          比例

发起人持有份额                  3000万                              1.5%

社会公众持有份额              197000万                             98.5%

总计:                        200000万                            100%

    2、前十名持有人情况(截止于2002 年6 月30 日):

持有人名称                          持有份额(基金单位)             比例

1.中国人寿保险公司                     149383686                  7.47%

2.中国太平洋保险公司                    120813914                  6.04%

3.中国平安保险股份有限公司               60164732                  3.01%

4.上海久事公司                           46190161                  2.31%

5.张抗抗                                21200000                  1.06%

6.国信证券有限责任公司                   19998000                  1.00%

7.南方证券股份有限公司                   18118000                  0.91%

8.华泰财产保险股份有限公司               12085925                  0.60%

9.朱宏                                   11887200                  0.59%

10.贵州省贵财投资有限责任公司            11453320                  0.57%

    六、重要事项揭示

    1、本基金管理人及托管人在本报告期内没有发生重大诉讼事项;

    2、本基金聘请的会计师事务所没有发生变更;

    3、基金管理人、基金托管人办公地址没有发生变更;

    4、本报告期内基金的投资组合策略没有重大改变;

    5、本基金的基金管理人、基金托管人涉及托管业务机构及其高级管理人员没有受到任何处罚;

    6、本基金租用专用交易席位事宜的情况

    本基金根据中国证券监督管理委员会《关于加强证券投资基金监管有关问题的通知》(证监基字[1998]29 号)的有关规定要求及本基金管理人于1998 年10月30 日公告的选择券商的标准,本基金管理人择定从以下十家证券经营机构租用基金交易专用席位:南方证券股份有限公司、国通证券有限公司、长城证券有限公司、厦门国际信托投资公司、广发证券有限公司、申银万国证券股份有限公司、大鹏证券有限公司、华西证券有限责任公司、陕西省国际信托投资股份有限公司、中信证券股份有限公司。

    截止6 月30 日,本基金通过各机构的交易席位的成交及佣金情况见下表:

券商名称  股票成交量(元)   比例    债券成交量   比例(%)   国债回购成交

                          (%)       (元)                     量(元)

南方证券   350388971.83    6.82    22297525.20     0.72     322000000.00

国通证券   419638339.95    8.16   408403340.80    13.22

长城证券   443842940.60    8.63   405721298.00    13.13     170000000.00

广发证券  1014647359.02   19.74   698508349.80    22.61

申银万国   897288287.54   17.45   334253216.80    10.82     582000000.00

大鹏证券   680000295.92   13.23   224717706.20     7.27     406000000.00

华西证券   447312406.99    8.70   194206576.40     6.28     368000000.00

陕西国投   436695172.18    8.49   430810814.00    13.94

中信证券   451424996.11    8.78   371152054.80    12.01      50000000.00

合计      5141238770.14  100.00  3090070882.00   100.00    1898000000.00

券商名称            比例             佣金额(元)                  比例

                    (%)                                       (%)

南方证券            16.97             279069.22                  6.80

国通证券                              337420.60                  8.23

长城证券             8.96             352045.07                  8.58

广发证券                              815192.09                 19.87

申银万国            30.66             715258.00                 17.44

大鹏证券            21.39             539233.89                 13.15

华西证券            19.39             354855.28                  8.65

陕西国投                              346739.46                  8.45

中信证券             2.63             362092.33                  8.83

合计               100.00            4101905.94                100.00

    7.根据2002 年3 月14 日发布的《南方基金管理有限公司关于调整基金经理的公告》,改聘朱汉江先生担任基金开元基金经理。同时聘任王黎敏先生担任基金开元基金经理助理。

    七、备查文件目录

    1、《关于同意设立开元证券投资基金的批复》(证监基字[1998]6 号)

    2、开元证券投资基金基金契约

    3、开元证券投资基金托管协议

    4、南方基金管理公司营业执照及公司章程及基金管理人业务资格批件

    5、开元证券投资基金2001 年度收益分配方案

    6、本年度内在中国证监会指定披露公司信息报刊上披露的信息公告原文

    7、开元证券投资基金2002 年中报原文

    查阅地点:深圳市深南大道4009 号投资大厦7 楼

    网址:http://www.southernfund.com

    南方基金管理有限公司

    二零零二年八月二十九日


关闭窗口